$4,190,000
 $22,493 est/mo Sourced by Back At You

351 S State,Los Angeles, CA 90033

Los Angeles, CA 90033

Share:

Description

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles' most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Details

MLS #PW26156984
Listing TypeFor Sale
Sub-TypeResale
StatusActive
Year2024
Days On Site90
Listing Provided ByeXp Realty of Greater Los Angeles | Steven Gray

Features

SQ Feet10,137
Garage8
Story(s)3
Units6
Building(s)3
Acreage0.19

Interior

CoolingCentral Air, Ductless
HeatingCombination, Central, Ductless
Heating Yes / NoYes
Cooling Yes / NoYes
Fireplace Yes / NoNo

Exterior

Lot FeaturesZero To One Unit Acre

Parking

Garage Yes / NoYes

Utilities

UtilitiesElectricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
ElectricStandard
SewerPublic Sewer

Location

Community FeaturesStreet Lights, Sidewalks, Urban

Area Information

StateCA
CountyLos Angeles
CityLos Angeles
Zip Code90033
AreaBOYH Boyle Heights
Listing VS Median (in 90033)
Price:
$4,190,000
low | high
Med:
$1,000,000
100% of Average
sqft:
10,137
low | high
Med:
2,423
100% of Average
$ / sqft:
$413
low | high
Med:
$413
50.019514795186% of Average
On site:
90
low | high
Med:
161.5
55.727554179567% of Average
Sourced by Back At You

Market Activity 90033

Request a showing

Request a showing

Contact


Additional Information


Showing Information


Submit Form

Required Field
By submitting, you agree to receive promotional texts and/or calls from Coldwell Banker Home Source at the number provided. Message/data rates may apply. Consent is not a condition of purchase, and you can opt out anytime by replying STOP.
MLS Internet Data Exchange (IDX) information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the California Regional MLS.

Contact

Learn More About This Property

StateCA
CountyLos Angeles
CityLos Angeles
Zip Code90033
AreaBOYH Boyle Heights
Listing VS Median (in 90033)
Price:
$4,190,000
low | high
Med:
$1,000,000
100% of Average
sqft:
10,137
low | high
Med:
2,423
100% of Average
$ / sqft:
$413
low | high
Med:
$413
50.019514795186% of Average
On site:
90
low | high
Med:
161.5
55.727554179567% of Average
Sourced by Back At You
Listing Updated: September 28, 2026 at 9:38:08 PM PDT